| NO. |
PARTICULARS |
QUARTER
ENDED ON
31.12.2004
UNAUDITED |
QUARTER
ENDED ON
31.12.2003
UNAUDITED |
NINE MONTHS ENDED
ON 31.12.04 UNAUDITED |
NINE MONTHS
ENDED ON
31.12.2003
UNAUDITED |
YEAR
ENDED ON
31.03.04
AUDITED |
| 1. |
Net Sales / Income from Operations |
3840
|
3963
|
10830
|
11008
|
14846
|
| 2. |
Other Income |
160
|
238
|
600
|
925
|
1131
|
| 3. |
Total Expenditure |
3765
|
3731
|
10556
|
10787
|
14496
|
|
a.(Increase) / decrease in stock in trade |
57
|
116
|
(10)
|
53
|
109
|
|
b. Consumption of raw material |
1624
|
1615
|
4885
|
5117
|
6656
|
|
c. Purchase of Finished Goods |
258
|
322
|
591
|
806
|
1071
|
|
d. Staff cost |
611
|
491
|
1582
|
1364
|
1842
|
|
e. Manufacturing and other expenditure |
1215
|
1187
|
3508
|
3447
|
4818
|
| 4. |
Interest |
26
|
17
|
61
|
55
|
56
|
| 5. |
Depreciation |
33
|
28
|
95
|
74
|
103
|
| 6. |
Profit after interest and Depreciation but before extraordinary
& prior period Expenses/Income and Taxation (1+2-3-4-5) |
176
|
425
|
718
|
1017
|
1322
|
| 7. |
Extraordinary & prior period Expenses |
-
|
-
|
17
|
14
|
22
|
| 8. |
Provision for Taxation (current) |
52
|
104
|
232
|
245
|
348
|
| 9. |
Profit before deferred tax (6-7-8) |
124
|
321
|
469
|
758
|
952
|
| 10. |
Provision for deferred tax |
4
|
39
|
16
|
54
|
49
|
| 11. |
Net Profit (9-10) |
120
|
282
|
453
|
704
|
903
|
| 12. |
Paid -up Equity Share Capital (Face value Rs.10/-per
share) |
418
|
343
|
418
|
343
|
343
|
| 13 |
Reserves excluding revaluation reserves |
|
|
|
|
5236
|
| 14. |
Earning per share (Rs.) (basic & diluted) |
3.32
|
8.22
|
12.97
|
20.52
|
26.33
|
| 15. |
Aggregate of non-promoter shareholding |
|
|
|
|
|
|
- Number of Shares |
1636554
|
893876
|
1636554
|
893876
|
863825
|
|
- Percentage of Shareholding |
39.14
|
26.05
|
39.14
|
26.05
|
25.18
|
| Notes:
1. The above unaudited financial results as reviewed by
the Audit Committee were taken on record by the Board of Directors
in their meeting held on 28th January 2005.
2. The effective tax rate is higher due to phase
out of Sec 80HHC on export profits.
3. The Income Tax provision including deferred taxation
for the quarter is on estimated basis. The actual provision will be made
at the year end.
4. Provision for impairment loss, if any , as at 1st
April 2004, will be adjusted against the opening balance of revenue reserve
in line with the requirements of Accounting Standard 28 "Impairment of
Assets" at the end of the financial year.
5. Segments have been identified in line with the accounting
standard on segment reporting taking into account the organisation structure
as well the differential risk and returns of these segments. The company
operates mainly in the garment and accessories segment and has no other
reportable business segment which exceeds 10% of the total turnover as
required by the accounting standard (AS - 17) of ICAI.
6. There were no investor complaints pending at the beginning
of the current quarter. Two complaints were received during the quarter
and were duly attended. There is no pending complaint at the end of the
quarter.
7. The company is eligible for grant of Duty
Free Credit Entitlement Certificate, but the company has not yet recognised
the benefit accruing for the same in the above financial statement on the
grounds of prudence and conservatism.
8. The company on 9.12.04 had allotted 7,50,000
equity shares of Rs.10/- each at a price of Rs.400/- per share on
preferential allotment basis. The company has received in-principle approvals
from all the stock exchanges where the shares of the company are listed
for listing of the above shares.
9. The above unaudited financial results for the quarter
ended 31st Dec 2004 have been reviewed by the statutory auditors of the
company.
10. Previous year/period figures have been regrouped
wherever necessary.
BY ORDER OF THE BOARD
For Zodiac Clothing Company Ltd.
A. Y. NOORANI
Vice Chairman & Managing Director
Date : 28th January 2005
Place : Mumbai |
Investors Update
-
Sales for the quarter ended December, 04 was flat
at Rs. 3840 lakhs as against Rs. 3960 lakhs for
the quarter ended December, 03.
-
USA imposed an embargo on imports of men shirts from India
during the quarter which resulted in lower exports from India. We had anticipated
action, with the exhausting of quota towards mid/end December, 04; however
the same came much earlier.
-
The company rescheduled production across its factories in
India and the factory in Dubai (which it agreed to acquire) so as to meet
its commitment to its customers. This however entailed higher logistical
cost and also led to loss in production days. The strategy of multi-country
production (& multi-market sales) has been vindicated in this embargo
situation as zodiac was able to meet its commitments to its clients and
reach the products to them on time
-
The domestic business continued to operate satisfactorily
and recorded growth and positive contribution. Two more stores were opened
under the new format – both in Mumbai at the recently launched malls –
CR2
and Grand Hyatt. Eight more new format stores are planned to
be opened by March, 05, taking the total number of new format stores
to eleven by March 31, 05.
-
Profit declined due to higher costs on account of production
rescheduling and increased production costs, directly resulting from the
embargo as well due to higher tax rate due to phasing out of sec
80HHC
-
The duty drawback rate has been reduced for the industry
and the company is taking steps to mitigate the adverse effect of the same.
-
The company raised Rs. 30 crores by issue of 7,50,000
equity shares of Rs. 10 each at a price of Rs. 400 per share
(including premium of Rs. 390 per share) to certain investors on
preferential allotment basis in terms of SEBI Guidelines.
-
Capacity expansion at Bangalore has stabilized from 2nd half
of December, 04.
-
The company completed acquisition of shirt factory at Dubai
on 11 January, 05. Dubai business reported revenues of AED
197 lakhs and profits of AED 13 lakhs for the half year ended
December,
04 as against AED 207 lakhs and AED 10 lakhs respectively
for the first half ended June, 04.Profit accruing on account of
Dubai unit will be reflected in the year end account.
-
Quota dismantling from 1.1.05 became effective without any
hitch.
|